| 
				Operation Group
			 | 
      
      
        | 
          Seeding and Planting, corn
         | 
      
      
        | 776490.000 | 
        84328.000 | 
        6174.249 | 
        205.493 | 
        33500.000 | 
        5000.000 | 
        97000.000 | 
        2500.000 | 
        162.000 | 
        187.000 | 
      
      
        | 1406.838 | 
        14.730 | 
        2810.501 | 
        372.587 | 
        96.400 | 
        2235.089 | 
        5.948 | 
        79.000 | 
        17.958 | 
        2515.715 | 
      
      
        | 1780.000 | 
        1123.640 | 
        
          n.a.
         | 
        7579.26 | 
        6379.74 | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 80.000 | 
        636.755 | 
         | 
        31.927 | 
         | 
        143.000 | 
        4.000 | 
        8.000 | 
        60070.877 | 
        582.689 | 
      
      
        | 
          Operation
         | 
      
      
        | 
          Plant
         | 
      
      
        | 
          
					Market Value
				
         | 
        
          
					Salvage Value
				
         | 
        
          
					Cap Recov Cost
				
         | 
        
          
					THI Cost
				
         | 
        
          
					Starting Hrs
				
         | 
        
          
					Planned Use Hrs
				
         | 
        
          
					Useful Life Hrs
				
         | 
        
          
					Horsepower
				
         | 
        
          
					Speed
				
         | 
        
          
					Width
				
         | 
      
      
        | 
          
					Fuel Amount
				
         | 
        
          
					Fuel Price
				
         | 
        
          
					Fuel Cost
				
         | 
        
          
					Labor Amount
				
         | 
        
          
					Labor Price
				
         | 
        
          
					Labor Cost
				
         | 
        
          
					Lube Oil Amounts
				
         | 
        
          
					Lube Oil Price
				
         | 
        
          
					Lube Oil Cost
				
         | 
        
          
					Repair Cost
				
         | 
      
      
        | 
          
					Equiv PTO HP
				
         | 
        
          
					Field Efficiency
				
         | 
        
          
          Amount
        
         | 
        
          
					Operating Cost
				
         | 
        
          
					Alloc OH Cost
				
         | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 
          
					Labor Available (hours per day)
				
         | 
        
          
					Area Covered (ac/ha per day)
				
         | 
        
          
					Planned vs Actual Start Date
				
         | 
        
          
					Probable Field Days Needed
				
         | 
        
          
					Probable Finish Date
				
         | 
        
          
					Timeliness Penalty Days From Start
				
         | 
        
          
					Timeliness Penalty (percent)
				
         | 
        
          
					Additional Penalty (percent)
				
         | 
        
          
					Timeliness Penalty Cost ($)
				
         | 
        
          
					Timeliness Penalty Cost Per Hour
				
         | 
      
      
        | 114100.000 | 
        11400.000 | 
        12.324 | 
        0.517 | 
        6750.000 | 
        700.000 | 
        13500.000 | 
        290.000 | 
        25.500 | 
        22.000 | 
      
      
        | 1.635 | 
        2.000 | 
        3.270 | 
        0.403 | 
        12.000 | 
        2.634 | 
        0.007 | 
        10.000 | 
        0.037 | 
        7.615 | 
      
      
        | 200.000 | 
        164.000 | 
        
          n.a.
         | 
        13.56 | 
        12.84 | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 10.000 | 
        26.385 | 
        04/21/2003
            ---04/21/2003 | 
        0.058 | 
        04/21/2003 | 
        21.000 | 
        0.500 | 
        1.000 | 
        0.000 | 
        0.000 | 
      
      
        | 
          Input: Planter, Row Crop, with Fertilizer Attachment, 8-row
         | 
      
      
        | 30000.00 | 
        3000.00 | 
        9.4002 | 
        0.2456 | 
        750 | 
        200 | 
        1500 | 
        140 | 
        5.5000 | 
        12.0000 | 
      
      
        | 0.0000 | 
        0.0000 | 
        0.0000 | 
        0.1920 | 
        0.00 | 
        0.0000 | 
        0.0000 | 
        5.0000 | 
        0.0000 | 
        5.0606 | 
      
      
        | 100 | 
        65.0000 | 
        0.1923 | 
        5.06 | 
        9.65 | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 
          Input: Tractor, 2-Wheel Drive, 140-159 PTO HP
         | 
      
      
        | 84100.00 | 
        8400.00 | 
        2.9236 | 
        0.2715 | 
        6000 | 
        500 | 
        12000 | 
        150 | 
        20.0000 | 
        10.0000 | 
      
      
        | 1.6351 | 
        2.0000 | 
        3.2703 | 
        0.2112 | 
        12.00 | 
        2.6338 | 
        0.0071 | 
        5.0000 | 
        0.0372 | 
        2.5546 | 
      
      
        | 100 | 
        99.0000 | 
        0.1923 | 
        8.50 | 
        3.20 | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 
          Input: Seed, alfalfa
         | 
      
      
        | 
          Operation
         | 
      
      
        | 
          Plant and Mow, Set-aside land
         | 
      
      
        | 
          
					Market Value
				
         | 
        
          
					Salvage Value
				
         | 
        
          
					Cap Recov Cost
				
         | 
        
          
					THI Cost
				
         | 
        
          
					Starting Hrs
				
         | 
        
          
					Planned Use Hrs
				
         | 
        
          
					Useful Life Hrs
				
         | 
        
          
					Horsepower
				
         | 
        
          
					Speed
				
         | 
        
          
					Width
				
         | 
      
      
        | 
          
					Fuel Amount
				
         | 
        
          
					Fuel Price
				
         | 
        
          
					Fuel Cost
				
         | 
        
          
					Labor Amount
				
         | 
        
          
					Labor Price
				
         | 
        
          
					Labor Cost
				
         | 
        
          
					Lube Oil Amounts
				
         | 
        
          
					Lube Oil Price
				
         | 
        
          
					Lube Oil Cost
				
         | 
        
          
					Repair Cost
				
         | 
      
      
        | 
          
					Equiv PTO HP
				
         | 
        
          
					Field Efficiency
				
         | 
        
          
          Amount
        
         | 
        
          
					Operating Cost
				
         | 
        
          
					Alloc OH Cost
				
         | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 
          
					Labor Available (hours per day)
				
         | 
        
          
					Area Covered (ac/ha per day)
				
         | 
        
          
					Planned vs Actual Start Date
				
         | 
        
          
					Probable Field Days Needed
				
         | 
        
          
					Probable Finish Date
				
         | 
        
          
					Timeliness Penalty Days From Start
				
         | 
        
          
					Timeliness Penalty (percent)
				
         | 
        
          
					Additional Penalty (percent)
				
         | 
        
          
					Timeliness Penalty Cost ($)
				
         | 
        
          
					Timeliness Penalty Cost Per Hour
				
         | 
      
      
        | 83960.000 | 
        8380.000 | 
        10.671 | 
        0.498 | 
        7750.000 | 
        900.000 | 
        15500.000 | 
        420.000 | 
        30.500 | 
        26.000 | 
      
      
        | 2.142 | 
        2.000 | 
        4.284 | 
        0.800 | 
        12.000 | 
        3.539 | 
        0.009 | 
        15.000 | 
        0.047 | 
        8.080 | 
      
      
        | 300.000 | 
        244.000 | 
        
          n.a.
         | 
        15.95 | 
        11.17 | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 10.000 | 
        166.667 | 
        04/21/2003
            ---04/21/2003 | 
        0.009 | 
        04/21/2003 | 
        21.000 | 
        0.500 | 
        1.000 | 
        0.000 | 
        0.000 | 
      
      
        | 
          Input: Mower, Mounted or Drawn, 7-8 foot Sickle (Cutter) Bar
         | 
      
      
        | 4960.00 | 
        500.00 | 
        1.2819 | 
        0.0544 | 
        1000 | 
        200 | 
        2000 | 
        140 | 
        5.0000 | 
        8.0000 | 
      
      
        | 0.0000 | 
        0.0000 | 
        0.0000 | 
        0.2580 | 
        0.00 | 
        0.0000 | 
        0.0000 | 
        5.0000 | 
        0.0000 | 
        2.0303 | 
      
      
        | 100 | 
        80.0000 | 
        0.2578 | 
        2.03 | 
        1.34 | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 
          Input: Planter, Row Crop, with Fertilizer Attachment, 4-row
         | 
      
      
        | 15200.00 | 
        1500.00 | 
        6.4087 | 
        0.1670 | 
        750 | 
        200 | 
        1500 | 
        140 | 
        5.5000 | 
        8.0000 | 
      
      
        | 0.0000 | 
        0.0000 | 
        0.0000 | 
        0.2580 | 
        0.00 | 
        0.0000 | 
        0.0000 | 
        5.0000 | 
        0.0000 | 
        3.4454 | 
      
      
        | 100 | 
        65.0000 | 
        0.2578 | 
        3.45 | 
        6.58 | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 
          Input: Tractor, 2-Wheel Drive, 110-129 PTO HP
         | 
      
      
        | 63800.00 | 
        6380.00 | 
        2.9800 | 
        0.2768 | 
        6000 | 
        500 | 
        12000 | 
        140 | 
        20.0000 | 
        10.0000 | 
      
      
        | 2.1419 | 
        2.0000 | 
        4.2838 | 
        0.2838 | 
        12.00 | 
        3.5391 | 
        0.0091 | 
        5.0000 | 
        0.0471 | 
        2.6042 | 
      
      
        | 100 | 
        99.0000 | 
        0.2578 | 
        10.47 | 
        3.26 | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 
          Input: Seed, Conservation Reserve Program
         | 
      
      
        | 
          Operation
         | 
      
      
        | 
          Plant, almond orchard
         | 
      
      
        | 
          
					Market Value
				
         | 
        
          
					Salvage Value
				
         | 
        
          
					Cap Recov Cost
				
         | 
        
          
					THI Cost
				
         | 
        
          
					Starting Hrs
				
         | 
        
          
					Planned Use Hrs
				
         | 
        
          
					Useful Life Hrs
				
         | 
        
          
					Horsepower
				
         | 
        
          
					Speed
				
         | 
        
          
					Width
				
         | 
      
      
        | 
          
					Fuel Amount
				
         | 
        
          
					Fuel Price
				
         | 
        
          
					Fuel Cost
				
         | 
        
          
					Labor Amount
				
         | 
        
          
					Labor Price
				
         | 
        
          
					Labor Cost
				
         | 
        
          
					Lube Oil Amounts
				
         | 
        
          
					Lube Oil Price
				
         | 
        
          
					Lube Oil Cost
				
         | 
        
          
					Repair Cost
				
         | 
      
      
        | 
          
					Equiv PTO HP
				
         | 
        
          
					Field Efficiency
				
         | 
        
          
          Amount
        
         | 
        
          
					Operating Cost
				
         | 
        
          
					Alloc OH Cost
				
         | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 
          
					Labor Available (hours per day)
				
         | 
        
          
					Area Covered (ac/ha per day)
				
         | 
        
          
					Planned vs Actual Start Date
				
         | 
        
          
					Probable Field Days Needed
				
         | 
        
          
					Probable Finish Date
				
         | 
        
          
					Timeliness Penalty Days From Start
				
         | 
        
          
					Timeliness Penalty (percent)
				
         | 
        
          
					Additional Penalty (percent)
				
         | 
        
          
					Timeliness Penalty Cost ($)
				
         | 
        
          
					Timeliness Penalty Cost Per Hour
				
         | 
      
      
        | 152300.000 | 
        15000.000 | 
        6.942 | 
        0.466 | 
        9000.000 | 
        600.000 | 
        18000.000 | 
        360.000 | 
        26.000 | 
        29.000 | 
      
      
        | 1.977 | 
        2.000 | 
        3.955 | 
        0.378 | 
        12.000 | 
        2.469 | 
        0.010 | 
        10.000 | 
        0.053 | 
        3.440 | 
      
      
        | 200.000 | 
        99.800 | 
        
          n.a.
         | 
        9.92 | 
        7.41 | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 10.000 | 
        31.949 | 
        04/21/2003
            ---04/21/2003 | 
        0.048 | 
        04/21/2003 | 
        21.000 | 
        0.500 | 
        1.000 | 
        0.000 | 
        0.000 | 
      
      
        | 
          Input: Disk Harrow, Tandem, Drawn, 18-20 foot
         | 
      
      
        | 19300.00 | 
        2000.00 | 
        3.5387 | 
        0.0660 | 
        1000 | 
        100 | 
        2000 | 
        120 | 
        6.0000 | 
        19.0000 | 
      
      
        | 0.0000 | 
        0.0000 | 
        0.0000 | 
        0.1800 | 
        0.00 | 
        0.0000 | 
        0.0000 | 
        5.0000 | 
        0.0000 | 
        1.4078 | 
      
      
        | 100 | 
        0.8000 | 
        0.0905 | 
        1.41 | 
        3.60 | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 
          Input: Tractor, 4-Wheel Drive, 200-280 PTO HP
         | 
      
      
        | 133000.00 | 
        13000.00 | 
        3.4037 | 
        0.3998 | 
        8000 | 
        500 | 
        16000 | 
        240 | 
        20.0000 | 
        10.0000 | 
      
      
        | 1.9774 | 
        2.0000 | 
        3.9548 | 
        0.1980 | 
        12.00 | 
        2.4692 | 
        0.0101 | 
        5.0000 | 
        0.0525 | 
        2.0325 | 
      
      
        | 100 | 
        99.0000 | 
        0.0905 | 
        8.51 | 
        3.80 | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 
          Input: Land Preparation
         | 
      
      
        | 
          Input: Fumigate
         | 
      
      
        | 
          Input: Survey and plant trees
         | 
      
      
        | 
          Input: Trees, almond
         | 
      
      
        | 
          Operation
         | 
      
      
        | 
          Plant, Corn Grain, medium tractor, Example 1
         | 
      
      
        | 
          
					Market Value
				
         | 
        
          
					Salvage Value
				
         | 
        
          
					Cap Recov Cost
				
         | 
        
          
					THI Cost
				
         | 
        
          
					Starting Hrs
				
         | 
        
          
					Planned Use Hrs
				
         | 
        
          
					Useful Life Hrs
				
         | 
        
          
					Horsepower
				
         | 
        
          
					Speed
				
         | 
        
          
					Width
				
         | 
      
      
        | 
          
					Fuel Amount
				
         | 
        
          
					Fuel Price
				
         | 
        
          
					Fuel Cost
				
         | 
        
          
					Labor Amount
				
         | 
        
          
					Labor Price
				
         | 
        
          
					Labor Cost
				
         | 
        
          
					Lube Oil Amounts
				
         | 
        
          
					Lube Oil Price
				
         | 
        
          
					Lube Oil Cost
				
         | 
        
          
					Repair Cost
				
         | 
      
      
        | 
          
					Equiv PTO HP
				
         | 
        
          
					Field Efficiency
				
         | 
        
          
          Amount
        
         | 
        
          
					Operating Cost
				
         | 
        
          
					Alloc OH Cost
				
         | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 
          
					Labor Available (hours per day)
				
         | 
        
          
					Area Covered (ac/ha per day)
				
         | 
        
          
					Planned vs Actual Start Date
				
         | 
        
          
					Probable Field Days Needed
				
         | 
        
          
					Probable Finish Date
				
         | 
        
          
					Timeliness Penalty Days From Start
				
         | 
        
          
					Timeliness Penalty (percent)
				
         | 
        
          
					Additional Penalty (percent)
				
         | 
        
          
					Timeliness Penalty Cost ($)
				
         | 
        
          
					Timeliness Penalty Cost Per Hour
				
         | 
      
      
        | 67610.000 | 
        8966.000 | 
        3059.641 | 
        101.531 | 
        750.000 | 
        500.000 | 
        7500.000 | 
        280.000 | 
        10.000 | 
        24.000 | 
      
      
        | 697.368 | 
        2.000 | 
        1394.736 | 
        184.800 | 
        12.000 | 
        1108.800 | 
        2.948 | 
        8.000 | 
        8.854 | 
        1241.251 | 
      
      
        | 200.000 | 
        150.000 | 
        
          n.a.
         | 
        3753.64 | 
        3161.17 | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 10.000 | 
        48.473 | 
        04/21/2003
            ---04/21/2003 | 
        15.869 | 
        05/06/2003 | 
        7.000 | 
        0.500 | 
        1.000 | 
        34198.625 | 
        331.521 | 
      
      
        | 
          Input: Grain Drill, Most Common Spacing, Plain, 15-17 Openers
         | 
      
      
        | 14000.00 | 
        1400.00 | 
        1919.2068 | 
        50.1480 | 
        750 | 
        200 | 
        1500 | 
        140 | 
        5.0000 | 
        14.0000 | 
      
      
        | 0.0000 | 
        0.0000 | 
        0.0000 | 
        92.4000 | 
        0.00 | 
        0.0000 | 
        0.0000 | 
        5.0000 | 
        0.0000 | 
        1033.2000 | 
      
      
        | 100 | 
        70.0000 | 
        0.1684 | 
        1033.20 | 
        1969.35 | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 
          Input: Seed, grain
         | 
      
      
        | 
          Input: Example 1- Tractor, New Calculators
         | 
      
      
        | 53610.00 | 
        7566.00 | 
        1140.4344 | 
        51.3828 | 
        0 | 
        300 | 
        6000 | 
        140 | 
        5.0000 | 
        10.0000 | 
      
      
        | 697.3680 | 
        2.0000 | 
        1394.7360 | 
        92.4000 | 
        12.00 | 
        1108.8000 | 
        2.9484 | 
        3.0000 | 
        8.8536 | 
        208.0512 | 
      
      
        | 100 | 
        80.0000 | 
        0.1684 | 
        2720.44 | 
        1191.82 | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 
          Operation
         | 
      
      
        | 
          Plant, Corn Grain, medium tractor, Example 2
         | 
      
      
        | 
          
					Market Value
				
         | 
        
          
					Salvage Value
				
         | 
        
          
					Cap Recov Cost
				
         | 
        
          
					THI Cost
				
         | 
        
          
					Starting Hrs
				
         | 
        
          
					Planned Use Hrs
				
         | 
        
          
					Useful Life Hrs
				
         | 
        
          
					Horsepower
				
         | 
        
          
					Speed
				
         | 
        
          
					Width
				
         | 
      
      
        | 
          
					Fuel Amount
				
         | 
        
          
					Fuel Price
				
         | 
        
          
					Fuel Cost
				
         | 
        
          
					Labor Amount
				
         | 
        
          
					Labor Price
				
         | 
        
          
					Labor Cost
				
         | 
        
          
					Lube Oil Amounts
				
         | 
        
          
					Lube Oil Price
				
         | 
        
          
					Lube Oil Cost
				
         | 
        
          
					Repair Cost
				
         | 
      
      
        | 
          
					Equiv PTO HP
				
         | 
        
          
					Field Efficiency
				
         | 
        
          
          Amount
        
         | 
        
          
					Operating Cost
				
         | 
        
          
					Alloc OH Cost
				
         | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 
          
					Labor Available (hours per day)
				
         | 
        
          
					Area Covered (ac/ha per day)
				
         | 
        
          
					Planned vs Actual Start Date
				
         | 
        
          
					Probable Field Days Needed
				
         | 
        
          
					Probable Finish Date
				
         | 
        
          
					Timeliness Penalty Days From Start
				
         | 
        
          
					Timeliness Penalty (percent)
				
         | 
        
          
					Additional Penalty (percent)
				
         | 
        
          
					Timeliness Penalty Cost ($)
				
         | 
        
          
					Timeliness Penalty Cost Per Hour
				
         | 
      
      
        | 67610.000 | 
        8966.000 | 
        3059.641 | 
        101.531 | 
        750.000 | 
        500.000 | 
        7500.000 | 
        280.000 | 
        10.000 | 
        24.000 | 
      
      
        | 697.368 | 
        2.000 | 
        1394.736 | 
        184.800 | 
        12.000 | 
        1108.800 | 
        2.948 | 
        8.000 | 
        8.854 | 
        1241.251 | 
      
      
        | 200.000 | 
        150.000 | 
        
          n.a.
         | 
        3753.64 | 
        3161.17 | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 10.000 | 
        48.544 | 
        04/21/2003
            ---04/21/2003 | 
        15.846 | 
        05/06/2003 | 
        10.000 | 
        0.500 | 
        1.000 | 
        25872.252 | 
        251.168 | 
      
      
        | 
          Input: Grain Drill, Most Common Spacing, Plain, 15-17 Openers
         | 
      
      
        | 14000.00 | 
        1400.00 | 
        1919.2068 | 
        50.1480 | 
        750 | 
        200 | 
        1500 | 
        140 | 
        5.0000 | 
        14.0000 | 
      
      
        | 0.0000 | 
        0.0000 | 
        0.0000 | 
        92.4000 | 
        0.00 | 
        0.0000 | 
        0.0000 | 
        5.0000 | 
        0.0000 | 
        1033.2000 | 
      
      
        | 100 | 
        70.0000 | 
        0.1684 | 
        1033.20 | 
        1969.35 | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 
          Input: Example 1- Tractor, New
         | 
      
      
        | 53610.00 | 
        7566.00 | 
        1140.4344 | 
        51.3828 | 
        0 | 
        300 | 
        6000 | 
        140 | 
        5.0000 | 
        10.0000 | 
      
      
        | 697.3680 | 
        2.0000 | 
        1394.7360 | 
        92.4000 | 
        12.00 | 
        1108.8000 | 
        2.9484 | 
        3.0000 | 
        8.8536 | 
        208.0512 | 
      
      
        | 100 | 
        80.0000 | 
        0.1684 | 
        2720.44 | 
        1191.82 | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 
          Input: Seed, corn grain
         | 
      
      
        | 
          Operation
         | 
      
      
        | 
          Plant, Corn Grain, medium tractor, Example 3
         | 
      
      
        | 
          
					Market Value
				
         | 
        
          
					Salvage Value
				
         | 
        
          
					Cap Recov Cost
				
         | 
        
          
					THI Cost
				
         | 
        
          
					Starting Hrs
				
         | 
        
          
					Planned Use Hrs
				
         | 
        
          
					Useful Life Hrs
				
         | 
        
          
					Horsepower
				
         | 
        
          
					Speed
				
         | 
        
          
					Width
				
         | 
      
      
        | 
          
					Fuel Amount
				
         | 
        
          
					Fuel Price
				
         | 
        
          
					Fuel Cost
				
         | 
        
          
					Labor Amount
				
         | 
        
          
					Labor Price
				
         | 
        
          
					Labor Cost
				
         | 
        
          
					Lube Oil Amounts
				
         | 
        
          
					Lube Oil Price
				
         | 
        
          
					Lube Oil Cost
				
         | 
        
          
					Repair Cost
				
         | 
      
      
        | 
          
					Equiv PTO HP
				
         | 
        
          
					Field Efficiency
				
         | 
        
          
          Amount
        
         | 
        
          
					Operating Cost
				
         | 
        
          
					Alloc OH Cost
				
         | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 
          
					Labor Available (hours per day)
				
         | 
        
          
					Area Covered (ac/ha per day)
				
         | 
        
          
					Planned vs Actual Start Date
				
         | 
        
          
					Probable Field Days Needed
				
         | 
        
          
					Probable Finish Date
				
         | 
        
          
					Timeliness Penalty Days From Start
				
         | 
        
          
					Timeliness Penalty (percent)
				
         | 
        
          
					Additional Penalty (percent)
				
         | 
        
          
					Timeliness Penalty Cost ($)
				
         | 
        
          
					Timeliness Penalty Cost Per Hour
				
         | 
      
      
        | 67610.000 | 
        8966.000 | 
        6.119 | 
        0.203 | 
        750.000 | 
        500.000 | 
        7500.000 | 
        280.000 | 
        10.000 | 
        24.000 | 
      
      
        | 1.395 | 
        2.000 | 
        2.789 | 
        0.370 | 
        12.000 | 
        2.218 | 
        0.006 | 
        8.000 | 
        0.018 | 
        2.483 | 
      
      
        | 200.000 | 
        150.000 | 
        
          n.a.
         | 
        7.51 | 
        6.32 | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 10.000 | 
        48.544 | 
        04/21/2002
            ---04/21/2002 | 
        0.032 | 
        04/21/2002 | 
        21.000 | 
        0.500 | 
        1.000 | 
        0.000 | 
        0.000 | 
      
      
        | 
          Input: Grain Drill, Most Common Spacing, Plain, 15-17 Openers
         | 
      
      
        | 14000.00 | 
        1400.00 | 
        3.8384 | 
        0.1003 | 
        750 | 
        200 | 
        1500 | 
        140 | 
        5.0000 | 
        14.0000 | 
      
      
        | 0.0000 | 
        0.0000 | 
        0.0000 | 
        0.1848 | 
        0.00 | 
        0.0000 | 
        0.0000 | 
        5.0000 | 
        0.0000 | 
        2.0664 | 
      
      
        | 100 | 
        70.0000 | 
        0.1684 | 
        2.07 | 
        3.94 | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 
          Input: Example 1- Tractor, New
         | 
      
      
        | 53610.00 | 
        7566.00 | 
        2.2809 | 
        0.1028 | 
        0 | 
        300 | 
        6000 | 
        140 | 
        5.0000 | 
        10.0000 | 
      
      
        | 1.3947 | 
        2.0000 | 
        2.7895 | 
        0.1848 | 
        12.00 | 
        2.2176 | 
        0.0059 | 
        3.0000 | 
        0.0177 | 
        0.4161 | 
      
      
        | 100 | 
        80.0000 | 
        0.1684 | 
        5.44 | 
        2.38 | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 
          Input: Seed, corn grain
         | 
      
      
        | 
          Operation
         | 
      
      
        | 
          Plant, Soybeans -for deletion -don not use-
         | 
      
      
        | 
          
					Market Value
				
         | 
        
          
					Salvage Value
				
         | 
        
          
					Cap Recov Cost
				
         | 
        
          
					THI Cost
				
         | 
        
          
					Starting Hrs
				
         | 
        
          
					Planned Use Hrs
				
         | 
        
          
					Useful Life Hrs
				
         | 
        
          
					Horsepower
				
         | 
        
          
					Speed
				
         | 
        
          
					Width
				
         | 
      
      
        | 
          
					Fuel Amount
				
         | 
        
          
					Fuel Price
				
         | 
        
          
					Fuel Cost
				
         | 
        
          
					Labor Amount
				
         | 
        
          
					Labor Price
				
         | 
        
          
					Labor Cost
				
         | 
        
          
					Lube Oil Amounts
				
         | 
        
          
					Lube Oil Price
				
         | 
        
          
					Lube Oil Cost
				
         | 
        
          
					Repair Cost
				
         | 
      
      
        | 
          
					Equiv PTO HP
				
         | 
        
          
					Field Efficiency
				
         | 
        
          
          Amount
        
         | 
        
          
					Operating Cost
				
         | 
        
          
					Alloc OH Cost
				
         | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 
          
					Labor Available (hours per day)
				
         | 
        
          
					Area Covered (ac/ha per day)
				
         | 
        
          
					Planned vs Actual Start Date
				
         | 
        
          
					Probable Field Days Needed
				
         | 
        
          
					Probable Finish Date
				
         | 
        
          
					Timeliness Penalty Days From Start
				
         | 
        
          
					Timeliness Penalty (percent)
				
         | 
        
          
					Additional Penalty (percent)
				
         | 
        
          
					Timeliness Penalty Cost ($)
				
         | 
        
          
					Timeliness Penalty Cost Per Hour
				
         | 
      
      
        | 99300.000 | 
        9900.000 | 
        11.539 | 
        0.594 | 
        6750.000 | 
        700.000 | 
        13500.000 | 
        290.000 | 
        25.500 | 
        18.000 | 
      
      
        | 2.453 | 
        2.000 | 
        4.905 | 
        0.605 | 
        12.000 | 
        3.951 | 
        0.011 | 
        10.000 | 
        0.056 | 
        7.678 | 
      
      
        | 200.000 | 
        164.000 | 
        
          n.a.
         | 
        16.59 | 
        12.13 | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 10.000 | 
        26.385 | 
        04/21/2003
            ---04/21/2003 | 
        0.058 | 
        04/21/2003 | 
        21.000 | 
        0.500 | 
        1.000 | 
        0.000 | 
        0.000 | 
      
      
        | 
          Input: Planter, Row Crop, with Fertilizer Attachment, 4-row
         | 
      
      
        | 15200.00 | 
        1500.00 | 
        7.1539 | 
        0.1865 | 
        750 | 
        200 | 
        1500 | 
        140 | 
        5.5000 | 
        8.0000 | 
      
      
        | 0.0000 | 
        0.0000 | 
        0.0000 | 
        0.2880 | 
        0.00 | 
        0.0000 | 
        0.0000 | 
        5.0000 | 
        0.0000 | 
        3.8460 | 
      
      
        | 100 | 
        65.0000 | 
        0.2885 | 
        3.85 | 
        7.34 | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 
          Input: Tractor, 2-Wheel Drive, 140-159 PTO HP
         | 
      
      
        | 84100.00 | 
        8400.00 | 
        4.3853 | 
        0.4073 | 
        6000 | 
        500 | 
        12000 | 
        150 | 
        20.0000 | 
        10.0000 | 
      
      
        | 2.4527 | 
        2.0000 | 
        4.9054 | 
        0.3168 | 
        12.00 | 
        3.9507 | 
        0.0107 | 
        5.0000 | 
        0.0557 | 
        3.8319 | 
      
      
        | 100 | 
        99.0000 | 
        0.2885 | 
        12.74 | 
        4.79 | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 
          Input: Seed, soybeans
         | 
      
      
        | 
          Operation
         | 
      
      
        | 
          Test operation
         | 
      
      
        | 
          
					Market Value
				
         | 
        
          
					Salvage Value
				
         | 
        
          
					Cap Recov Cost
				
         | 
        
          
					THI Cost
				
         | 
        
          
					Starting Hrs
				
         | 
        
          
					Planned Use Hrs
				
         | 
        
          
					Useful Life Hrs
				
         | 
        
          
					Horsepower
				
         | 
        
          
					Speed
				
         | 
        
          
					Width
				
         | 
      
      
        | 
          
					Fuel Amount
				
         | 
        
          
					Fuel Price
				
         | 
        
          
					Fuel Cost
				
         | 
        
          
					Labor Amount
				
         | 
        
          
					Labor Price
				
         | 
        
          
					Labor Cost
				
         | 
        
          
					Lube Oil Amounts
				
         | 
        
          
					Lube Oil Price
				
         | 
        
          
					Lube Oil Cost
				
         | 
        
          
					Repair Cost
				
         | 
      
      
        | 
          
					Equiv PTO HP
				
         | 
        
          
					Field Efficiency
				
         | 
        
          
          Amount
        
         | 
        
          
					Operating Cost
				
         | 
        
          
					Alloc OH Cost
				
         | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 
          
					Labor Available (hours per day)
				
         | 
        
          
					Area Covered (ac/ha per day)
				
         | 
        
          
					Planned vs Actual Start Date
				
         | 
        
          
					Probable Field Days Needed
				
         | 
        
          
					Probable Finish Date
				
         | 
        
          
					Timeliness Penalty Days From Start
				
         | 
        
          
					Timeliness Penalty (percent)
				
         | 
        
          
					Additional Penalty (percent)
				
         | 
        
          
					Timeliness Penalty Cost ($)
				
         | 
        
          
					Timeliness Penalty Cost Per Hour
				
         | 
      
      
        | 124000.000 | 
        12750.000 | 
        7.371 | 
        0.154 | 
        1000.000 | 
        600.000 | 
        14000.000 | 
        300.000 | 
        24.500 | 
        20.000 | 
      
      
        | 2.501 | 
        0.730 | 
        1.825 | 
        0.432 | 
        12.400 | 
        2.678 | 
        0.008 | 
        10.000 | 
        0.040 | 
        3.917 | 
      
      
        | 280.000 | 
        1.840 | 
        
          n.a.
         | 
        8.46 | 
        7.52 | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 10.000 | 
        239.808 | 
        04/21/2009
            ---04/21/2009 | 
        0.006 | 
        04/21/2009 | 
        21.000 | 
        0.500 | 
        1.000 | 
        0.000 | 
        0.000 | 
      
      
        | 
          Input: Tractor, 150 HP, 2009
         | 
      
      
        | 100000.00 | 
        10000.00 | 
        2.1420 | 
        0.0688 | 
        0 | 
        500 | 
        12000 | 
        150 | 
        20.0000 | 
        10.0000 | 
      
      
        | 2.5005 | 
        0.7300 | 
        1.8254 | 
        0.2160 | 
        12.40 | 
        2.6784 | 
        0.0080 | 
        5.0000 | 
        0.0402 | 
        1.8162 | 
      
      
        | 140 | 
        0.9900 | 
        0.2157 | 
        6.36 | 
        2.21 | 
         | 
         | 
         | 
         | 
         | 
      
      
        | 
          Input: Fertilizer, 10-10-10
         | 
      
      
        | 
          Input: Test Disk 2009
         | 
      
      
        | 24000.00 | 
        2750.00 | 
        5.2287 | 
        0.0851 | 
        1000 | 
        100 | 
        2000 | 
        150 | 
        4.5000 | 
        10.0000 | 
      
      
        | 0.0000 | 
        0.0000 | 
        0.0000 | 
        0.2160 | 
        0.00 | 
        0.0000 | 
        0.0000 | 
        5.0000 | 
        0.0000 | 
        2.1007 | 
      
      
        | 140 | 
        0.8500 | 
        0.2157 | 
        2.10 | 
        5.31 | 
         | 
         | 
         | 
         | 
         |